मशरूम प्रोजेक्ट कैलकुलेटरPlan your farm.
See every rupee.

Pick the room size, the number of rooms and your compost. The planner prices it on today's rate card, draws the site and shows what the farm can earn. Your quotation carries the same numbers.

Ratesv2.92 · 10 Oct 2026Model₹120/kg · 2 kg a bag · 6 crops a year
212kg a day
6,400bags a crop
0.43acre of land

Your farm

Live estimate
Room size
Grow rooms
4212 kg/day
Cooling
GRAND TOTAL · INCL. GSTBlossom Pink
₹58,63,464
Rupees Fifty-Eight Lakh Sixty-Three Thousand Four Hundred Sixty-Four only
4 × 18×40 · Daikin 8 TR · 1 × 20 T compost
Quotation total
₹58.6lakh
sections A to F, incl. GST
Output
212kg / day
6,400 bags a 60-day crop
Annual margin
₹35.6lakh
76.8 t a year at ₹46.4 a kg
Payback
20months
on the quotation · 31 on the all-in

What the quotation covers: grow rooms, cooling, air handling, the compost unit, racks and additional works. The electricity connection, civil works, working capital and compost machinery are yours; with the quotation they make the ₹89.4 lakh all-in below. Land is not included.

Get the full quotation
The quotation, section by section

Where the money goes

Every section of your quotation to scale, with its rupee figure. Open a section for its lines. Change the farm above and the bar re-draws.

025%50%75%₹58.6 L
APanels & insulationPPGL PUF walls, roof, doors, fixing₹15,08,887
80 mm PPGL PUF external walls312 m²₹5,46,270
60 mm PPGL PUF internal walls167 m²₹2,56,691
PPGL roof panels278 m²₹5,20,489
Panel installation757 m²₹90,837
PUF insulated doors4 nos₹94,600
BDaikin coolingDaikin 8 TR × 4, installed and commissioned₹13,50,760
Daikin 8 TR climate machines4 sets₹12,22,840
Installation & CR2 commissioning4 rooms₹1,27,920
CAir handlingducting, mixing box, dampers, filters₹2,14,240
Air-cloth ducting4 sets₹36,000
Air mixing chamber4 nos₹39,200
Dampers — fresh air & CO₂24 nos₹67,760
Filters16 nos₹17,600
Elbow ducts16 nos₹23,680
Accessories4 sets₹30,000
DCompost unit1 × 20 T: bunkers, tunnel, blowers, piping₹6,46,000
FRacks & additional worksMS racks, control panels, wiring, water line₹12,49,150
Digital control panel4 units₹70,000
Electrical wiring4 rooms₹1,04,500
Water system4 rooms₹35,200
Flashing480 kg₹69,600
Hollow tubes20 nos₹57,350
Accessories (misc.)4 sets₹36,000
MS angles8200 kg₹4,75,600
Wire jali900 kg₹68,400
Making / fabrication9100 kg₹1,36,500
PET wire320 kg₹80,000
Paint materials4 sets₹56,000
Skilled labour4 rooms₹60,000
GSTGST @ 18%on sections A to F₹8,94,427
Grand total, incl. GST₹58,63,464
Core cost per room
₹7,68,472

Panels, cooling and air handling, before GST, per 18×40 room, as the quotation's cover prints it.

Sections A to F, before GST
₹49,69,037

GST at 18% adds ₹8,94,427.

Rate card
v2.92

Effective 10 Oct 2026. Our rates only. A quotation is valid for 5 days; transport is extra.

Swipe sideways to pan the drawing.

GR-0118′ × 40′GR-0218′ × 40′GR-0318′ × 40′GR-0418′ × 40′CORRIDOR 12′GRADING &DISPATCHOHT6,000 LDG100 kVAOFFICElabour · vehiclesBUNKER 1BUNKER 2TUNNELWETTING SLAB45′ × 50′STRAW & MANURE80′ × 50′CASING YARD50′ × 40′72′-0″52′-0″50′ clearN025′50′SCALE · NOT FOR CONSTRUCTION
DRAWINGGA-00 · Site key plan
ROOMS4 × 18′ × 40′
LAND NEEDED18,543 sq ft
RATE · REVv2.92 · R0
compost to the roomsharvest to the gateoutdoor units at each room's back wall · control panel beside each door
Your farm, drawn

A real site plan, not a cartoon

Poché walls, racks, door swings and dimensions, drawn from the rooms you picked on the layout the quotation is priced on.

Grow rooms
4 × 18′ × 40′
Layout
one row on a 12-ft corridor
Room block
72 × 52 ft
Land needed
18,543 sq ft · 0.43 acre · 2,060 gaj
Cooling
4 × Daikin 8 TR · 112 kW
Power
53 kW connected · 82.5 kVA supply
Water
~3,000 L a day · 6,000 L tank
Will it fit your plot?
Fits your plot. Room block 72 × 52 ft. Up to 11 room(s) of this size fit here.
Send us the plot plan for a custom layout
Rooms, compost, power and water

What the farm needs

Start from the harvest you want, see the compost the rooms eat, and the supply the quotation sizes for them.

From a target

Rooms for your harvest

Half the rooms crop while the other half fill, so a target needs twice the rooms in harvest.

Harvest a room, in crop106 kg/dayRooms in harvest5Rooms needed (18×40)10
Compost

What 4 rooms eat

Ten kilos of compost to a bag, one fill every 60 days.

1.07t wet compost a day
Bags filled a day107Bags a crop6,400A month32.0 tA year389 t

Recommended unit: 1 × 20 T (2,000 bags a fill), the Design my Project brackets.

Power & water

Supply, as quoted

The quotation's own sizing: 1.1 kW a TR of cooling, 20% for fans and lights, blowers for the compost unit.

53kW connected
Refrigeration35 kWFans, lighting, controls7 kWCompost blowers11 kWSanctioned supply82.5 kVADG set100 kVAWater a day2,400–3,000 LOverhead tank6,000 L
Fresh white button mushrooms on a dark table
The crop

Every rupee below comes back as white button, sold by the kilo

Returns on the site model

What it earns

One cost model everywhere. Try your own price and yield; the waterfall, the dial and the grid move together.

Per kilo of mushroom sold
Farm-gate priceyour selling price
₹120.0
Compost · own unit₹90 a bag ÷ 2 kg
− ₹45.0
Running the farmpower, labour, packing, transport
− ₹28.6
Marginbefore tax and loan interest
₹46.4
A year76.8 t
Revenue₹92.2 L
Costs₹56.5 L
Margin₹35.6 L
Margin %38.7%

Buying compost instead: ₹25.6 a kg, ₹19.7 lakh a year on 76.8 t.

PaybackThe quotation total, ₹58.6 lakh, comes back from margin in 20 months of the farm's first 60.On the all-in, ₹89.4 lakh: 31 months.
₹120 / kg
2.0 kg / bag

Before you commit: payback in months

on the quotation total · rows: yield a bag · columns: price a kg · 4 × 18×40, own compost, ₹58.6 L
₹100
₹110
₹120
₹130
₹140
1.6 kg
44mo
32mo
25mo
21mo
18mo
1.8 kg
39mo
28mo
22mo
19mo
16mo
2.0 kg
35mo
26mo
20mo
17mo
14mo
2.2 kg
32mo
23mo
18mo
15mo
13mo
under 18 months18–3030–48over 48your price and yield
State-wise costs

State by state, your own figures

Pick your state for its power, labour and transport costs and a suggested selling price, then test the price, the season and the break-even. This calculator runs on state-wise costs, so its figures differ from the site model above.

What you build on site

Beyond the quotation

The quotation covers what we supply and install. The rest is yours; Design my project's all-in adds it up on the same master rates, so both pages show one investment.

Our scope

The quotation

Sections A to Frooms, cooling, air handling, racks, compost unit₹49,69,037
GST @ 18%₹8,94,427
Total, incl. GST₹58,63,464
Your scope

Outside the quotation

Electricity connectionconnection, meter, deposit, LT panel, earthing₹2,01,200
Civil workslevelling, drainage, compost yard floor and unit civil₹15,60,200
Working capital1.5 months of running cost₹7,07,520
Tractor Trolley with Loadercompost yard machinery₹15,00,000
Outside the quotation₹39,68,920
Design my project's all-in

All-in investment

The quotation, ex-GSTsections A to F₹49,69,037
Outside the quotation₹39,68,920
All-in, typical₹89,37,957
Rangeindicative, ±12%₹78.7–100.1 L
DG set, optionalnot in the all-in₹13,24,800

GST on the quotation, transport and land are extra to the all-in, as on Design my project. Payback on the all-in: 31 months; on the quotation: 20 months.

Room size comparison · 6 rooms each

Four room sizes, side by side

The same six-room farm in each size, with its own compost unit, priced on the rate card. Download it or print it for your partners.

18×30ft

Bags a room
1,000
Yield a crop
2,000 kg
Daily
33 kg
Cooling
6 TR
Compost
20T
Quotation*
₹68.3 L
Payback, quotation*25 months
Payback, all-in*35 months
Your size

18×40ft

Bags a room
1,600
Yield a crop
3,200 kg
Daily
53 kg
Cooling
8 TR
Compost
20T
Quotation*
₹85.6 L
Payback, quotation*20 months
Payback, all-in*27 months

18×60ft

Bags a room
2,500
Yield a crop
5,000 kg
Daily
83 kg
Cooling
10 TR
Compost
30T
Quotation*
₹1.08 Cr
Payback, quotation*16 months
Payback, all-in*22 months
Best

18×70ft

Bags a room
3,000
Yield a crop
6,000 kg
Daily
100 kg
Cooling
12 TR
Compost
30T
Quotation*
₹1.21 Cr
Payback, quotation*15 months
Payback, all-in*21 months

*Quotation = sections A–F (PUF rooms, cooling, air handling, racks and additional works) plus the compost unit, incl. 18% GST, at rate card v2.92. All-in = Design my project's all-in: the quotation ex-GST, electricity connection, civil works, working capital and compost machinery; land is extra. Payback = quotation, or all-in, ÷ yearly margin at ₹120/kg, 6 crops a year and ₹73.6/kg production cost with own compost.

The quotation

Your quotation, page by page

The same numbers in the 14-page quotation, with a rate on every line. Its colour is picked by the grand total: nine value bands, and yours is lit.

Pages shown: the 4 × 18×40 sample with its compost unit and Naayom, printed from today's engine at ₹65,76,479.

Emerald JadeUp to ₹30 lakh
Blossom Pink₹31–60 lakh
Ocean Sapphire₹61–100 lakh
Mustard₹101–130 lakh
Amethyst Orchid₹131–160 lakh
Aqua Lagoon₹161–200 lakh
Platinum Silver₹201–250 lakh
Royal Indigo₹251–300 lakh
Imperial Noir & GoldAbove ₹300 lakh
Quotation cover with the grand total
Cover · grand total
Bill of quantities page
Bills of quantities
Site layout and equipment placement page
Site layout
Investment summary page
Investment summary
Terms and conditions page
Terms in full
Cover · grand totalBills of quantitiesSite layoutInvestment summaryTerms in full
No login, no OTP

Get this quotation as a PDF

We use your details only to prepare the quotation. It opens ready to save as a PDF.

Real name required — test/sample entries are rejected.
Must start with 6–9. Repeated/sequential numbers are rejected.
Your project brief

4 × 18×40 · 1 × 20 T compost

Production unitPUF panels, doors, machines, air handling (A–C)₹30,73,887
Additional workcontrol panel, electrical, water, MS racks (F)₹12,49,150
Compost unitpiping, blowers, panels, installation (D)₹6,46,000
Sections A–Fex-GST, ex-transport₹49,69,037
GST @ 18%₹8,94,427
Grand total, incl. GST₹58,63,464
GST @ 18% AND TRANSPORTATION ARE EXTRA. Civil work, boundary and any other client-specific demand is treated as Extra (Client Scope). Rates are valid for 5 days and subject to market volatility.
Free engineer review

Send us your plot plan

Share your land drawing, khasra map or a simple sketch. Our engineers check it against this farm and send a custom layout and an itemised BOQ.

Drop your plot plan hereor tap to choose a file: a drawing, khasra map or a photo of a sketchJPG, PNG, WEBP or PDF · up to 10MB · optional but recommended

Sent with it: your plot of 200 × 150 ft, 4 × 18×40 ft rooms, the fit check and the quotation total from this page.

No spam. Your drawing is stored privately and used only for your project design.

From our project sites

Built, not imagined

Photographs from MushroomWale project sites. What the planner draws is what goes up on your plot.

MS racks standing in a PUF grow room
Racks in, before the doorsMS angle and jali racks in a PUF grow room
Button mushrooms cropping on bags in racks
A room in cropbutton mushroom on bags, rack by rack
Cooling unit being installed in a grow room
Cooling going infixed to the PUF ceiling
PUF panels being erected on the plinth
Panels on the plinthPPGL PUF walls going up
Finished grow-room block with doors and control panels
Ready to cropdoors, control panels and air inlets

Take this farm further

Carry 4 × 18×40 with a 20 T compost unit into a detailed quotation, or open its full drawing set.

Important notice & cancellation rightsQuoted prices are based on material and equipment costs applicable on the quotation date. If verified input costs increase by 5% or more before procurement, MushroomWale may revise or cancel the order in accordance with the EPC agreement. Any applicable refund will be processed under the agreed contract terms.