A MushroomWale grow block on site: PUF walls, room doors and control panels
Design my project · drawn to scale

Design your farm. See it drawn.

Pick the rooms and the compost. The site plan, the room sections, the land you need and the services are worked out from the same rate card as your quotation.

Your farm · live
Output
212kg / day
3,200 kg a room each crop
Rooms
4 × 18×40 ft
Series: one row
Land, minimum
18,543sq ft
0.43 acre · 2,060 gaj
Connected load
53kW
82.5 kVA supply · 100 kVA DG
All-in, typical
₹89.4 L
₹78.7 L – ₹1.0 Cr
Payback
20 monthson the quotation
31 monthson the all-in
Quotation · incl. GST
₹58,63,464
₹49,69,037 + ₹8,94,427 GST
Project
Recommended: rooms and compost together keep compost quality and supply in your hands.
Room size (ft)
1,600 bags · 53 kg/day a room · 3,200 kg a crop
Grow rooms
4
Cooling
Daikin 8 TR · ₹3,05,710 a room, ex-GST.
1–4 rooms are always arranged in series: one row, a 12-ft corridor in front, outdoor units behind.
Recommended Compost Unit: 1 × 2000 Bags Compost Unit. For 4 rooms × 18x40: 1 × 2,000 bags/cycle compost unit auto-included. In one 60-day crop this unit makes about 8,000 bags (a batch every 15 days); your rooms need 6,400.
Axonometric · live4 grow rooms, one compost yard
Land18,543 sq ft
OfficeStraw storeGrading & dispatchTunnelGR-04GR-01N
PUF roomsOutdoor unitsDispatch & officeCompost yardStraw store
GA-01 · GA-02 · SE-01

Three sheets, drawn to scale

Site plan, grow block and room sections, redrawn every time you change the farm. Download them as an A3 set with the project schedule.

00Project schedulePDF
GA-01 · SITE PLAN
100%
CORRIDOR 12′GRADING & DISPATCHindicativeTUNNEL 14′×30′BUNKER I 14′×30′BUNKER II 14′×30′WETTING & MIXING45′ × 50′ slabSTRAW & RAW MATERIAL80′ × 50′ · open shedCASING50′ × 40′OFFICE, LABOUR& VEHICLES 50′ × 40′GR-01GR-02GR-03GR-0412345ABC4 × 18′ = 72′5–10′40′12′50′ SEPARATION30′50′45′COMPOST INHARVEST OUTN01GASITE PLANSCALE 1:300 AT A3020′40′60′80′outdoor unit, 1 m clear round itcontrol panel beside each doorcompost inharvest outindicative, size at site survey
Project
212 kg/day integrated farm
4 × 18×40 ft grow rooms · Daikin 8 TR · 1 × 2,000-bag compost
Land (minimum)18,543 sq ft
LayoutSeries · 4 rooms
Quotation incl. GST₹58,63,464
Rate cardv2.92 · 10.10.2026
Sheets
00 Project schedulePDF
GA-01 Site plan1:300
GA-02 Grow block1:125
SE-01 Room sections A–A, B–B1:100
General notes
  1. Outdoor units at the back wall of each room, min. 1 m clear all round each unit for airflow and service.
  2. Floor drainage: trapped gully per room, slope 1:100 to a channel drain.
  3. Clean / dirty split: compost enters at the yard end; harvest exits via grading & dispatch, no cross-flow.
  4. 80 mm insulated doors swing outward to the corridor; self-closing leaf path kept clear.
  5. The corridor serves all 4 rooms; clean side toward dispatch.
  6. A control panel beside each room door; LT supply and DG set backup are client scope.
  7. Grading & dispatch is drawn indicatively; its size is fixed at site survey.
  8. Indicative general arrangement, not for construction. Civil works, plinth and boundary by client.
Revisions
R0 · Issued for client review
Drawing · scale at A3GA-01 · 1:300
GA-01
Room height
16 ft front · 14 ft back
Refrigeration
Daikin 8 TR (~28 kW Outdoor Unit) – 2× Outdoor Unit (4 HP ea., R32 3ph HMT) + 1× Indoor Unit (HMT Dual-Circuit Evap, 550mm fan)
Bags/room
1,600
Yield/cycle
12,800 kg

Indicative general arrangement from the design tool's zone sizes and the quotation's layout rule; not for construction. Grading & dispatch is drawn indicatively. Civil works, plinth and boundary are client scope.

Land

Every square foot, and the land

The land method the design tool has always used: rooms and their corridor, compost units, support zones, a share of the separation strip, and 15% for access and turning.

Grow rooms and corridor
Compost units
Straw store, casing, office
Access and turning
ZoneSizeArea (sq ft)
Grow rooms and corridor4 × 18′ × 40′ + 12′ corridor3,744
Compost units1 × 45′ × 80′3,600
Straw store, casing, office80′×50′ · 50′×40′ · 50′×40′8,000
Separation strip (its counted share)30% of the 50′ strip across the block780
Access and turning+15%2,419
Minimum land18,543
Land you need, minimum
18,543 sq ft
Recommended 21,324 sq ft
0.43acre
2,060gaj
21,324sq ft recommended
Clearances: front 15–20 ft, back 5–10 ft. Production zone 3,744 sq ft. Compost zone with support 11,600 sq ft.
3-phase powerBorewellRoad access on the shorter sideNorth–south orientation bestLevel ground
Services

Power and water, one line each

The same sizing your quotation prints on its site-layout page. Supply, DG set and plumbing are client scope.

POWERGrid supply82.5 kVA sanctionedDG set100 kVA · client scopeLT panel53 kW connected4 × room cooling35 kW · 8 TR eachFans, lights, controls7 kWCompost blowers11 kWWATERBorewellclient scopeOverhead tank6,000 LSite water~3,000 L a day
Connected load
53kW

cooling 35 + fans & controls 7 + blowers 11

Sanctioned supply
82.5kVA

3-phase, client scope

DG set
100kVA

backup, client scope

Cooling, thermal
112kW

4 × 8 TR

Water a day
~3,000L

borewell, client scope

Overhead tank
6,000L

two days' storage

From the quotation's own sizing: cooling = rooms × TR × 1.1 kW; fans, lighting and controls 20% of that; compost blowers 11 kW a 20 T unit and 15 kW a 30 T unit; supply and DG set are the next standard size above the peak load.
Investment

The whole project, line by line

The design tool's all-in estimate on live master rates: the build, the compost module, civil works, the connection, working capital and machinery. GST and transport are extra.

All-in Investment (Typical)
₹89.4 L
₹78.7 L – ₹1.0 Cr · indicative
Core Build Cost₹49.7 L
Core + Compost + Additional Works (excl. DG, civil, working capital)
Build cost band₹45.3 L – ₹54.0 L
Payback on the quotation20 months
Payback on the all-in31 months
The quotation ₹58.6 L incl. GST, and the all-in above, over the site model's yearly margin, as on the Farm Planner.
What's Included in All-in Investment₹
Core Infrastructure (PUF + machine)₹30.7 L
Compost Module₹6.5 L
Additional Works (Racks + Paints)₹12.5 L
Electricity Connection₹2.0 L
Civil Works₹15.6 L
Working Capital₹7.1 L
Machinery (JCB/Tractor)₹15.0 L

Optional — not included in the total by default. Review site power stability first; DG cost depends on final connected load and brand. Medium project: DG or backup power planning recommended.

GST @18% & transport extra. Boundary wall & civil works are Client Scope.

GST & Transportation are EXTRA.Any other demand of the client shall be treated as EXTRA.
Approximate Cost Disclaimer±10-15%

All prices and cost estimates shown are approximate and may vary ±10-15% based on your location. Actual costs depend on:

  • Electricity Rate
  • Labour Cost
  • Transport
  • Materials

Select your state/region below for more accurate estimates

Freshly picked white button mushrooms
The harvest

What these rooms are drawn for: white button, crop after crop

Returns

What it could earn, region by region

Pick your region; the returns calculator below uses that region's costs.

Regional Cost Adjustment

View costs adjusted for your state

← Click here for accurate rates

All India Average

Average costs across India

₹9-10/unit
Electricity

₹11.3/kg

Average
Labour

₹9/kg

Average
Transport

₹3.4/kg

Average
Total Cost

₹73.7/kg

Regional adjustment is an indicative estimate for transport, labour, installation, and civil variation. Final quotation depends on site inspection and current material rates.

₹0
Monthly Profit
0
Months Payback
0%
Yearly ROI
Selling Price
₹120/kg
₹60 ₹120 ₹180
Production CostApprox.
₹64-83/kg

All India Average • Self-made

Profit per KgApprox.
₹41-52/kg

Daily production: 213 kg

Cost Breakdown (per kg)Approx.

Compost (Self-made)
₹39.4-50.6(61%)
Electricity
₹9.9-12.7(15%)
Labour
₹7.9-10.1(12%)
Packaging
₹4.4-5.6(7%)
Misc/Transport
₹3.0-3.8(5%)
Total Production CostApprox.₹64.5-82.9/kg

* Self-made compost saves ₹16/kg compared to purchased

Seasonal Scenario Analysis

Winter (₹80/kg)

Monthly₹40,320
Payback60+ mo
ROI5%

Summer (₹120/kg)

Monthly₹3.0 L
Payback31 mo
ROI40%

Peak (₹150/kg)

Monthly₹4.9 L
Payback19 mo
ROI66%

48-Month Profit Projection

When line crosses ₹0, investment is fully recovered

Investment

₹89.4 L

Production/Mo

6,400 kg

Yearly Profit

₹35.6 L

Bag Capacity

6,400

* Estimates only. Actual results depend on market, season, and management.

Build plan

Order to first harvest

The 60–90 day work cycle in your quotation, from advance and a ready site to commissioning. The hatched bars are your part; payments fall on the gold markers.

Day 0153045607590
Your part
Plot, plinth, power & waterlevelled plot, RCC plinth, 3-phase supply, borewell
Unloading at sitecrane or labour on delivery day
Our part
Order & drawingsfresh quotation, 50% advance
FabricationPUF panels, racks, ducts, control panels
Dispatch40% before dispatch; typically within 4–6 weeks
Installationpanels, racks, cooling
Commissioning10% on installation
50% · Advance with the order₹29,31,732of ₹58,63,464 incl. GST
40% · Before dispatch₹23,45,386of ₹58,63,464 incl. GST
10% · On installation₹5,86,346of ₹58,63,464 incl. GST
Start from what you have

A budget, a plot or a target

Enter any one and apply a matching farm; the drawings above redraw for it.

Choose Design Mode

Create design based on your preference

Manual Selection

Choose room size and count yourself

Selected

Design by Investment

Get design based on your budget

Design by Area

Get design based on available land

Design by Production

Get design based on target production

Select room size and count in the next step

Before we start

Is the site ready?

4 of 4 ready. These four are yours to arrange before the panels arrive.

A levelled plot with plinth foundations under way at a MushroomWale site
Your partPlot, plinth, power & water

Site Readiness Checklist

These are essential requirements for successful project execution

Great! Your site is ready for the project.

From our sites

Drawn here, built like this

Photos from MushroomWale projects, matched to the zones on your drawing.

Finished PUF grow block with doors and service openings
GRA finished grow block, PPGL PUF walls
Grow room with MS racks either side of a central aisle
GR-01Racks either side of the aisle
Evaporator being fixed on the end wall of a room
EVAPUnit cooler on a room's end wall
Air duct and blower along a compost bunker wall
B1Bunker air line and blower
PUF panels being erected on a plinth
SE-01Panels going up on the plinth

Disclaimer: This is a concept design and indicative planning tool. Final layout, pricing, and specifications depend on site conditions, access, soil quality, local labour rates, and utilities. Final quotation provided after site review.